Maryland
|
001-00395
|
31-0387920
|
(State or other jurisdiction of
incorporation or organization)
|
Commission File Number
|
(I.R.S. Employer
Identification No.)
|
☐
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
☐
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
☐
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
☐
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Item 8.01.
|
Other Events.
|
Item 9.01
|
Financial Statements and Exhibits.
|
Exhibit No.
|
Description
|
|
99.1
|
Press Release dated November 30, 2015.
|
NCR Corporation
|
|||
|
By:
|
/s/ Edward Gallagher | |
Name: Edward Gallagher | |||
Title: Senior Vice President, General Counsel | |||
and Corporate Secretary |
Exhibit No.
|
Description
|
|
99.1
|
Press Release dated November 30, 2015.
|
NEWS RELEASE
|
●
|
the issuance by NCR to funds managed by or affiliated with Blackstone Capital Partners VI, L.P. and Blackstone Tactical Opportunities L.L.C. of $820 million of a new issue of our perpetual convertible preferred shares, which are convertible into shares of NCR common stock at an initial conversion price of $30.00 per share and an initial conversion rate of 33.33 shares of NCR common stock per share of preferred stock and carry a cumulative annual dividend at a rate of 5.5%, which will be payable quarterly in arrears and will be payable in kind for the first sixteen dividend payment dates and thereafter in cash or in kind at NCR’s option (the “Strategic Investment”);
|
●
|
the purchase by NCR of 38,461,538 shares of its common stock for an aggregate purchase price of $1.0 billion pursuant to the Tender Offer (which assumes that the Tender Offer is fully subscribed and that the purchase price per share is determined to be $26.00 (the lowest per-share purchase price under the terms of the Tender Offer)) funded by the cash proceeds from the issuance of the convertible perpetual preferred stock as well as borrowings under the revolving portion of our senior secured credit facility; and
|
●
|
borrowings by NCR of $210 million under the revolving portion of our senior secured credit facility to pay a portion of the cash proceeds of the Tender Offer and related fees and expenses in connection with the Strategic Investment and the Tender Offer.
|
September 30, 2015
|
|||||||||||||
In millions, except per share amounts
|
As Reported
|
Adjustments for the Transactions
|
Pro Forma
|
||||||||||
Assets
|
|||||||||||||
Current assets
|
|||||||||||||
Cash and cash equivalents
|
$
|
303
|
$
|
820
|
(1)
|
$
|
303
|
||||||
$
|
210
|
(1)
|
|||||||||||
$
|
(1,000
|
)
|
(1)
|
||||||||||
$
|
(30
|
)
|
(1)
|
||||||||||
Accounts receivable, net
|
1,424
|
—
|
1,424
|
||||||||||
Inventories
|
718
|
—
|
718
|
||||||||||
Other current assets
|
453
|
—
|
453
|
||||||||||
Total current assets
|
2,898
|
—
|
2,898
|
||||||||||
Property, plant and equipment, net
|
338
|
—
|
338
|
||||||||||
Goodwill
|
2,750
|
—
|
2,750
|
||||||||||
Intangible Assets, net
|
830
|
—
|
830
|
||||||||||
Prepaid pension cost
|
137
|
—
|
137
|
||||||||||
Deferred income taxes
|
383
|
—
|
383
|
||||||||||
Other assets
|
551
|
—
|
551
|
||||||||||
Total assets
|
$
|
7,887
|
$
|
—
|
$
|
7,887
|
|||||||
Liabilities and stockholders’ equity
|
|||||||||||||
Current liabilities
|
|||||||||||||
Short-term borrowings
|
$
|
5
|
$
|
—
|
$
|
5
|
|||||||
Accounts payable
|
691
|
—
|
691
|
||||||||||
Payroll and benefits liabilities
|
210
|
—
|
210
|
||||||||||
Deferred service revenue and customer deposits
|
537
|
—
|
537
|
||||||||||
Other current liabilities
|
392
|
—
|
392
|
||||||||||
Total current liabilities
|
1,835
|
—
|
1,835
|
||||||||||
Long-term debt
|
3,243
|
210
|
(2)
|
3,453
|
|||||||||
Pension and indemnity plan liabilities
|
684
|
—
|
684
|
||||||||||
Postretirement and postemployment benefits liabilities
|
180
|
—
|
180
|
||||||||||
Income tax accruals
|
176
|
—
|
176
|
||||||||||
Other liabilities
|
82
|
—
|
82
|
||||||||||
Total liabilities
|
6,200
|
210
|
6,410
|
||||||||||
Redeemable noncontrolling interest
|
12
|
—
|
12
|
||||||||||
Convertible preferred stock
|
—
|
795
|
(3)
|
795
|
|||||||||
Stockholders’ equity
|
|||||||||||||
NCR stockholders’ equity
|
|||||||||||||
Preferred stock
|
—
|
—
|
—
|
||||||||||
Common stock
|
2
|
(1
|
)
|
(4)
|
1
|
||||||||
Paid-in capital
|
485
|
(485
|
)
|
(4)
|
—
|
||||||||
Retained earnings
|
1,357
|
(519
|
)
|
(4)
|
838
|
||||||||
Accumulated other comprehensive (loss) income
|
(175
|
)
|
—
|
(175
|
)
|
||||||||
Total NCR stockholders’ equity
|
1,669
|
(1,005
|
)
|
664
|
|||||||||
Noncontrolling interests in subsidiaries
|
6
|
—
|
6
|
||||||||||
Total stockholders’ equity
|
1,675
|
(1,005
|
)
|
670
|
|||||||||
Total liabilities and stockholders’ equity
|
$
|
7,887
|
$
|
—
|
$
|
7,887
|
|||||||
Other data:
|
|||||||||||||
Book value per share
|
$
|
9.82
|
$
|
5.05
|
(1)
|
Reflects the $820 million to be received from the Strategic Investment and the borrowing under the revolving portion of our senior secured credit facility of $210 million, offset by the $1 billion offered to be paid in the Tender Offer and the related fees and expenses of $30 million.
|
(2)
|
Reflects the borrowing under the revolving portion of our senior secured credit facility to partially fund the Tender Offer and related fees and expenses.
|
(3)
|
Reflects the initial value of the perpetual convertible preferred stock of $820 million issued pursuant to the Strategic Investment less related fees and expenses of $25 million.
|
(4)
|
Reflects the $1 billion offered to be paid in the Tender Offer plus related fees and expenses of $5 million.
|
For the Nine Months
Ended September 30, 2015
|
For the Year Ended
December 31, 2014
|
|||||||||||||||
In millions, except per share amounts
|
As Reported
|
Pro Forma
|
As Reported
|
Pro Forma
|
||||||||||||
Product revenue
|
$
|
1,995
|
$
|
1,995
|
$
|
2,892
|
$
|
2,892
|
||||||||
Service revenue
|
2,698
|
2,698
|
3,699
|
3,699
|
||||||||||||
Total revenue
|
4,693
|
4,693
|
6,591
|
6,591
|
||||||||||||
Cost of products
|
1,539
|
1,539
|
2,153
|
2,153
|
||||||||||||
Cost of services
|
2,161
|
2,161
|
2,706
|
2,706
|
||||||||||||
Selling, general and administrative expenses
|
788
|
788
|
1,012
|
1,012
|
||||||||||||
Research and development expenses
|
175
|
175
|
263
|
263
|
||||||||||||
Restructuring-related charges
|
33
|
33
|
104
|
104
|
||||||||||||
Total operating expenses
|
4,696
|
4,696
|
6,238
|
6,238
|
||||||||||||
Income (loss) from operations
|
(3
|
)
|
(3
|
)
|
353
|
353
|
||||||||||
Interest expense (1)
|
(131
|
)
|
(134
|
)
|
(181
|
)
|
(186
|
)
|
||||||||
Other expense, net
|
(14
|
)
|
(14
|
)
|
(35
|
)
|
(35
|
)
|
||||||||
Income (loss) from continuing operations before income taxes
|
(148
|
)
|
(151
|
)
|
137
|
132
|
||||||||||
Income tax expense (benefit) (1)
|
50
|
49
|
(48
|
)
|
(50
|
)
|
||||||||||
Income (loss) from continuing operations
|
(198
|
)
|
(200
|
)
|
185
|
182
|
||||||||||
(Loss) income from discontinued operations, net of tax
|
(4
|
)
|
(4
|
)
|
10
|
10
|
||||||||||
Net income (loss)
|
(202
|
)
|
(204
|
)
|
195
|
192
|
||||||||||
Net income attributable to noncontrolling interests
|
4
|
4
|
4
|
4
|
||||||||||||
Net income (loss) attributable to NCR
|
$
|
(206
|
)
|
$
|
(208
|
)
|
$
|
191
|
$
|
188
|
||||||
Amounts attributable to NCR common stockholders:
|
||||||||||||||||
(Loss) income from continuing operations
|
$
|
(202
|
)
|
$
|
(204
|
)
|
$
|
181
|
$
|
178
|
||||||
Dividends on convertible preferred shares
|
—
|
(36
|
)
|
—
|
(46
|
)
|
||||||||||
Dividend equivalents on convertible preferred shares related to redemption value accretion
|
—
|
(2
|
)
|
—
|
(3
|
)
|
||||||||||
(Loss) income from continuing operations attributable toNCR common stockholders
|
(202
|
)
|
(242
|
)
|
181
|
129
|
||||||||||
(Loss) income from discontinued operations, net of tax
|
(4
|
)
|
(4
|
)
|
10
|
10
|
||||||||||
Net income (loss) attributable to NCR common stockholders
|
$
|
(206
|
)
|
$
|
(246
|
)
|
$
|
191
|
$
|
139
|
||||||
Income (loss) per share attributable to NCR common stockholders:
|
||||||||||||||||
Income (loss) per common share from continuing operations
|
||||||||||||||||
Basic
|
$
|
(1.19
|
)
|
$
|
(1.85
|
)
|
$
|
1.08
|
$
|
1.00
|
||||||
Diluted
|
$
|
(1.19
|
)
|
$
|
(1.85
|
)
|
$
|
1.06
|
$
|
0.97
|
||||||
Net income (loss) per common share
|
||||||||||||||||
Basic
|
$
|
(1.22
|
)
|
$
|
(1.88
|
)
|
$
|
1.14
|
$
|
1.07
|
||||||
Diluted
|
$
|
(1.22
|
)
|
$
|
(1.88
|
)
|
$
|
1.12
|
$
|
1.05
|
||||||
Weighted average common shares outstanding
|
||||||||||||||||
Basic
|
169.5
|
131.0
|
167.9
|
129.4
|
||||||||||||
Diluted
|
169.5
|
131.0
|
171.2
|
132.7
|
||||||||||||
Other data:
|
||||||||||||||||
Ratio of earnings to fixed charges (2)
|
N/A
|
(3)
|
N/A
|
(3)
|
1.59
|
1.56
|
||||||||||
Ratio of earnings to fixed charges and preferred stock dividends (4)
|
—
|
N/A
|
(5)
|
—
|
1.28
|
(1)
|
Reflects the additional interest expense and related tax impact related to the borrowing of $210 million under the revolving portion of our senior secured credit facility to partially fund the Tender Offer and to pay related fees and expenses, which is $3 million and $1 million, respectively, for the nine months ended September 30, 2015 and $5 million and $2 million, respectively, for the year ended December 31, 2014.
|
(2)
|
For purposes of calculating the ratio of earnings to fixed charges, (i) earnings consist of income (loss) from continuing operations before provision (benefit) for income taxes plus fixed charges less minority interest in pre-tax income of subsidiaries that have not incurred fixed charges, and (ii) fixed charges consist of interest expense, which includes amortization of deferred finance charges, and imputed interest on our lease obligations. The interest component of rent was estimated to equal 1/3 of such expense, which is considered a reasonable approximation of the interest factor.
|
(3)
|
For the nine months ended September 30, 2015, fixed charges exceeded earnings by $152 million, resulting in a ratio of less than one. On a pro forma basis, for the nine months ended September 30, 2015, fixed charges exceeded earnings by $155 million, resulting in a ratio of less than one.
|
(4)
|
For purposes of calculating the ratio of earnings to fixed charges and preferred stock dividends, (i) earnings consist of income (loss) from continuing operations before provision (benefit) for income taxes plus interest expense plus imputed interest on our lease obligations less minority interest in pre-tax income of subsidiaries that have not incurred fixed charges, and (ii) fixed charges consist of interest expense, which includes amortization of finance charges, imputed interest on our lease obligations, and preferred stock dividends consisting of dividends on our perpetual convertible preferred shares and dividend equivalents on perpetual convertible preferred shares related to the redemption value accretion. The interest component of rent was estimated to equal 1/3 of such expense, which is considered a reasonable approximation of the interest factor.
|
(5)
|
On a pro forma basis, for the nine months ended September 30, 2015, fixed charges and preferred stock dividends exceeded earnings by $193 million, resulting in a ratio of less than one.
|